Tuesday, February 4, 2014

Lesson 1 MAS: Cost Concepts - Technical

Cost Function:
y = a + bx ;
where:
y = total costs
a = total fixed costs
b = variable cost per unit
x = activity level

Segregating Mixed Costs
1. High Low Method

2. Scatter Graph/Visual Fit Method

3. Least Squares Method/Simple Regression Analysis
 where:
y = total cost
a = total fixed cost
b = variable cost per activity level
x = activity level
N = number of observations

4. Multiple Regression Analysis = cost is caused by more than 1 activity measure

5. Other Approaches
     a. Industrial Engineering(Work Measurement Method) = relationship between input and output in physical forms
     b. Conference Method = based on opinions by various departments
     c. Account Analysis Method = based on experience and judgement

Correlation Analysis
r = extend of linear relationship between x and y
 1. No Correlation => r = 0
 2. Perfect Correlation => Positive Perfect (x increases, y increases) r = 1 ; 
                                          Negative Perfect (x increases, y decreases)  r = -1
 3. High Correlation => r > 0.5 ; r > -0.5
 4. Low Correlation => r < 0.5 ; r < -0.5
 

Lesson 8 P2: Business Combination - Notes

Classification of Business Combination
1. Acquisition of Assets
     a. Statutory Merger (merge-Retain one) => A+B=A;  A+B=B
     b. Statutory Consolidation (consolidatio-New corp.) => A+B=C

2. Stock Acquisition => Parent-Subsidiary Relationship
     Matrix
     *Less than 20% = Investment in Stocks (Cost Method)
     *20% - 50% = Investment in Associate (Equity Method)
     *More than 50% = Investment in Subsidiary

*1. Accounting for Acquisition of Assets
     a. Measure Acquired Assets (and Liabilities) at Fair Value

     b. Recognize Goodwill or Gain on Acquisition(Bargain Purchase)
               If Consideration Transferred > Net Fair Value of Interest , GOODWILL
               If Consideration Transferred < Net Fair Value of Interest, GAIN ON ACQUISITION

     c. Expenses in Acquisition
               Direct/Indirect Costs = Expense outright
               Liability Issue Transaction = Liability (Bond Issue Costs)
               Equity Issue Transaction = Deduct from Share Premium or APIC


*2. Accounting for Stock Acquisition(Investment in Subsidiary in Parent's Books)
     a. Parent and Subsidiary maintain separate records

     b. Recognize Goodwill or Gain on Acquisition(Bargain Purchase)
               If Consideration Transferred > Net Fair Value of Interest , GOODWILL
               If Consideration Transferred < Net Fair Value of Interest, GAIN ON ACQUISITION
               *Partial Goodwill = Parent recognizes its share in the Goodwill only.
               *Full Goodwill = Parent recognizes its share
                                             plus non-controlling interest's share in Goodwill.
     c. Expenses in Acquisition
               Direct/Indirect Costs = Expense outright
               Liability Issue Transaction = Liability (Bond Issue Costs)
               Equity Issue Transaction = Deduct from Share Premium or APIC

     d. Consolidation of Financial Statements
           Eliminate INTERCOMPANY Transactions (Either downstream or upstream)
               *Upstream/Downstream Sales
               *Upstream/Downstream Cost of Sales
               *Unrealized Gross Profit, year end (Adjust based on end inventory)
               *Dividend Income from Subsidiary
               *Gain/Loss on Upstream/Downstream Sale of Plant Assets
               *Depreciation Expense (Adjust by eliminating gross profit from sale of plant assets)

*Consider: Consolidated = Interest of Parent (NIATOP) + Non-controlling Interest (NCINAS)

*Consolidated Accumulated Profits = Accumulated Profits of Parent + NCINAS (non-controlling)

*Consolidated Accumulated Profits on the Financial Statement = Accumulated Profits of Parent only

*Test Cash Generating Unit (CGU) for Impairment of Goodwill, but carrying value of an item in the CGU must not be below its recoverable amount.

Lesson 7 P2: Home Office/Branch/Agency - Notes

*Agency = maintains samples of inventory
                = any cash receipt/disbursement accounted for like Petty Cash Fund
                = does not maintain books

*Branch = have their own books
               = capital accounts in books is called "Home Office - Current"
               = Inventory includes Shipment from Home Office and Inventory from Outside Suppliers

*Home Office = accounts an "Investment in Branch" account using the equity method

*Investment in Branch = Home Office - Current

*Consolidation of Home Office and Branch Financial Statements:
    Remove "home office - branch" transactions.
     a. Cost of Shipment to Branch (like Cost of Sales to Branch)
     b. Billings of Shipment to Branch (like Sales to Branch)
           Billed Price = Cost of shipment to branch + Allowance for overvaluation of branch inventory
 
  *Allowance for overvaluation of branch inventory  (like Unrealized Gross Profit)
                  = mark-up of home office on inventory sent to branch.
                  = adjusted to match ending inventory of Shipments to branch/from home office
                      (adjustment is like the Realized Gross Profit)

Lesson 6 P2: Franchise Accounting - Notes

Franchisor Point of View






*Unearned Interest Income if note is non-interest bearing.

1. Reasonably Assured Collection = recognize Notes Receivable
     a. Accrual Method
            Unearned Franchise Revenue                   XX
                  Franchise Revenue                                      XX

2. Doubtful Collection = Notes Receivable NOT recognized
     a. Installment Method
     b. Cost Recovery Method = Non-IFRS

A. Initial Franchise Fee = recognized when
     a. Services are substantially performed (or when business commences)
     b. Non-refundable initial payments

*Can partially recognize initial franchise fee for the partial services rendered as long as initial payments are non-refundable.

B. Continuing Franchise Fee = recognize revenue when earned, expense when incurred

Lesson 5 P2: Construction Accounting - Notes

Construction Contracts
1. Fixed Price Contract
2. Cost Plus Contract = reimburse costs plus a percentage of profit

Methods of Construction Accounting
A. Percentage of Completion

*If computation for Estimated Gross Profit turns out to be a loss, recognize the loss 100% as a Loss earned this year.

B. Cost Recovery Method/Hybrid/Zero-Profit Approach = recognize all costs before any profit.

Monday, February 3, 2014

Lesson 4 P2: Installment Sales - Notes


1. Gross Profit Rate (GPR)

2. Realized Gross Profit (RGP)
        RGP, end = Collections x GPR
         *Collections does not include unpaid defaults.

3. Deferred Gross Profit (DGP)
       DGP, end = Installment A/R, end  x  GPR
or;
       DGP, end = DGP, beg - RGP

4. Repossession
5. Trade-in

         *Fair Value/True Worth of Repo and Trade-in have the same computation.

*Cost Recovery Method = used when collectibility is highly uncertain.

Lesson 3 P2: Joint Arrangements - Notes

Joint Arrangements = 2 or more parties have joint control

Types of Joint Arrangements
1. Joint Operation = joint control over assets and liabilities
        *Accounting for Joint Operation
           a. Separate records = similar to equity method             

          b. No separate records = maintain a capital account           
2. Joint Venture = joint control over net assets
        *Accounting for Joint Venture = Equity Method  

Lesson 2 P2: Corporate Liquidation - Notes

Formulas to remember and understand:



Priority of Payments
1. Unsecured creditors with priority
2. Fully secured creditors
3. Partially secured creditors (the secured amount)
4. Unsecured liabilities without priority

*Free Assets usually do not include prepayments because they are being used up during liquidation or are part of fixed contracts.

Lesson 1 P2: Partnership - Notes

Partnership Formation and Operation
Distribute:
1. Interest
2. Salaries
3. Bonus (only when there is excess/profit)
4. Residual

Partnership Dissolution
A. Admission of a New Partner
     1. Purchase of Interest = assets and liabilities will not change
                                          = reclassify old partner's account
                                          = excess and deficiency within and among parties involved
     2. Admission by Investment of Additional Assets
             a. Bonus Method = given to old/new partner for excess/deficiency in percentage contribution
             b. Goodwill Method = not used in practice; recognized in acquisition of business only

B. Withdrawal of a Partner = payment excess/deficiency means bonus to retiring/remaining partners

C. Incorporation of Partnership
     1. Retain Books = close capital accounts, open a share capital account
     2. New Books = close old books, open a new book

Partnership Liquidation
A. Lump Sum Distributions
     1. Sell Non-cash Assets (NCA)
     2. Satisfy Creditors
     3. Distribute residue to partners
*right of offset doctrine = offset loans to/from partnership and capital balances

B. Installment Distribution = Cash Priority Program or Schedule of Safe Payments

Partners                                     A                              B                                C
Balance before realization         30K                           20K                           10K
Divided by: P/L ratio                 50%                           25%                          25%
Loss Absorption Capacity         60K                            80K                           40K
Priority 1                                                                (20K)                                
Difference                               60K               =          60K                 ;         40K
Priority 2                                (20K)                         (20K)                               
Difference                               40K               =          40K                =         40K

Priority 1 = 20K*25% = 5K
*The first 5K realization must go to B.

Priority 2 = 20K*25% + 20K*50% = 5K + 10K = 15K
*The next 15K realization will be divided among A and B
*The total realization in excess of 5K until 20K will be divided by A and B according to their P/L ratio

Last Priority
*Anything in excess of 20K (5K+15K) will be divided among the partners according to their P/L

Sunday, January 26, 2014

Lesson 4 AP: Audit of Inventories - Notes

Assertions (OROCA CAVE)
1. Occurence
2. Rights
3. Obligation
4. Completeness
5. Accuracy
6. Cut-Off
7. Allocation
8. Valuation
9. Existence
*physical count, test count, test cut-off procedures, trace test counts, analytical procedures

Inventory Classifications:
1. Held for sale in the ordinary course of business; (Finished Goods Inventory)
2. In the process of production for such sale; (Work-in-Process (WIP) Inventory)
3. In the form of materials or supplies to be consumed in the production process or in the rendering of services. (Raw Materials, Office Supplies, etc.)

Initial Valuation:
*at Cost

Subsequent Valuation:
*lower of Cost or Net Realizable Value

Net Realizable Value:
1. NRV of Finished Goods/Merchandise Inventory = Est. Selling Price less Est. Cost to Sell
2. NRV of WIP Inventory = Est. Selling Price less Est. Cost to Complete less Est. Cost to Sell
3. NRV of Raw Materials and Supplies = Current Replacement Cost or Current Purchase Price

Freight Terms:
1. FOB destination: "Free on Board until destination"
                                goods in transit=seller is owner ; freight=should be paid by seller
2. FOB shipping point: "Free on Board until shipping point ONLY"
                                 goods in transit=buyer is owner ; freight=should be paid by buyer
3. Freight collect: freight=was paid by buyer (not necessarily shouldered by the buyer)
4. Freight prepaid: freight=was paid by seller
5. FAS (free alongside): "Free Alongside to the dock ONLY"
                                 freight up to the dock=seller; cost of loading and shipment=buyer
6. CIF (cost, insurance, freight): "Free until loading to the ship ONLY"
                                 freight up to the dock and cost of loading=seller;
                                 CIF and shipment=buyer
7. Ex-ship: "Free until the goods exited the ship"
                                freight until unloading=seller;

Inventory Systems:
1. Periodic: physical count at year end to determine COS and Inventory, End; inventory balance updated at year-end
2. Perpetual: flow of goods is recorded every transaction; inventory balance always updated

List Price                   =is not the intended selling price of the seller
(Trade discounts)       =are not recorded by the buyer or seller. Its deduction from the list price
                                      will reflect the intended selling price
(Cash discounts)        =are recorded by the buyer or seller as sales/purchase discount.
Invoice Price              =is the net cost/sale price of the item.

Special Sale/Purchase Agreement
1. Goods on Consignment: inventory of consignor/seller
2. Sale on Approval: inventory of seller unless information identified that manifestation of approval has been made
3. Inventory financing/Park sale/Product financing: inventory of seller
4. Sale with right of return: inventor of seller unless right of return is considered normal in the industry (e.g. retail) or time for right of return has already lapsed
5. Installment sales: inventory of buyer
6. Segregated goods: mere segregation of goods does not exclude the same from the seller's inventory unless identified that sale is covered by a special sale agreement (BILL AND HOLD) as in when goods were already billed and awaiting the pick-up of the customer

Inventory Valuation:
1. Specific Identification Method (SIM) - specific costs are attributed to identified items of inventory.
2. First-in, first-out (FIFO) - assume that items purchased first are sold first, and consequently, items at the end of the period are those most recently purchased or produced.
3. Weighted Average Cost - cost of each item is determined from the weighted average of the cost of similar items at the beginning of a period and the cost of similar items purchased or produced during the period

Other Notes:
1. Purchase or sale of goods with right of repossession are still the inventory of the one who contains the right to repossess. Although there was a transfer of ownership, the goods can be bought back without restriction even if the present owner does not want to part with the goods.

2. The standard requires that all purchases must be recorded at net (Net Method, net of all discounts). Discounts that were not taken are attributable to the management.

3. Abnormal amounts of wasted materials, labor and other production costs are excluded from the cost of inventories and recorded as expense. Normal wastage are part of cost of sales.

4. Storage costs relating to finished goods are expensed, while those relating to WIP are capitalized.

 Sources: Financial Accounting 1 (Valix et. al), Advanced Auditing (Espenilla) & The Accounting Standards

Lesson 3 AP: Audit of Receivables - Problem A

Problem:

The following data were gathered during your audit:

Allowance for doubtful accounts, Jan 1, 20x1                                P 300,000
Provision for doubtful accounts during 20x1 (3% of 5M Sales)        150,000
Bad debts written off during 20x1                                                      187,500
Recovery of bad debts written off during 20x1                                    50,000
Estimated doubtful accounts per aging of accounts, Dec 31, 20x1    350,000
Accounts Receivable, Dec 31, 20x1                                                1,187,500

As per company policy, the allowance for doubtful accounts must be adjusted to equal the estimated amount required based on aging of accounts receivable.

Questions:
1. What is the correct doubtful accounts expense for the year 20x1?
2. What is the correct net book value of the receivables as of December 31, 20x1?

Solution:
1.
Allowance for doubtful accounts, Jan 1, 20x1                                P 300,000         begbal
Bad debts written off during 20x1                                                     (187,500)
Recovery of bad debts written off during 20x1                                    50,000
Unadjusted allowance for doubtful accounts, Dec 31, 20x1           P 162,500          
Estimated doubtful accounts per aging of accounts, Dec 31, 20x1   (350,000)        endbal
Doubtful accounts expense to be recognized                               P(187,500)       
 *It is easier to use a t-account.

    Allowance for doubtful accounts     
 Begbal                  |    Write-off
 Recovery              |
 Expense                |                              
 Endbal                 

2. Accounts Receivable                                                                  P 1,187,500
    Allowance for doubtful accounts                                                    (350,000)
    Net Book Value of Accounts Receivable                                        837,500 

Thursday, January 23, 2014

Lesson 3 AP: Audit of Receivables - Notes

Assertions (OROCAVE)
1. Occurence (Confirm, Aging, Inspection, Analytical Procedures)
2. Rights (Confirm, Aging, Inspection, Analytical Procedures)
3. Obligations (Confirm, Aging, Inspection, Analytical Procedures)
4. Completeness (Analytical Procedures, Cut-Off)
5. Allocation (Aging, Collectibility)
6. Valuation (Aging, Collectibility)
7. Existence (Confirm, Aging, Inspection, Analytical Procedures)

Classification of Receivables
1. Trade Receivables - arise from sale of goods or services
2. Non-trade Receivables - residual definition; includes advances/receivables from officers, 
                              advances to affiliates (usually long-term), advances to supplier (current),
                              subscription receivable collectible within one year (current), 
                              claims receivable (current).

Initial Valuation
*Fair Value (plus directly attributable Transaction Costs)

Subsequent Valuation
*at Amortized Cost
*Accounts Receivable: Amortized Cost=NRV

NRV of Accounts Receivable includes the following deductions:
1. Allowance for freight charge
2. Allowance for sales return
3. Allowance for sales discount (gross or net method)
4. Allowance for doubtful accounts (impairment) (allowance or direct write-off method)

Estimating Doubtful Accounts
1. Aging of Accounts Receivable (gives the ending balance of allowance for doubtful accounts)
2. Percent of Accounts Receivable (gives the ending balance of allowance for doubtful accounts)
3. Percent of Sales (gives the doubtful accounts expense)

Modes of Financing
1. Pledge is a promise attached to a loan. This is part of the general Accounts Receivable and is disclosed.

2. Assignment is a transfer of right to collect. This is part of the specific Accounts Receivable - Assigned account.
     a. Notification Basis
     b. Non-notification Basis

3. Factoring is the sale of receivables. Therefore, there is transfer of ownership. Receivable is derecognized.
     a. Casual Factoring = immediately recognize gain or loss
     b. Continuing Agreement = includes factor's holdback (current asset)
      * In casual factoring, any commission of the factor will be part of loss on factoring.

4. Discounting is the sale of receivable, including interest. There is transfer of ownership.
     a. With Recourse
               *Conditional Sale = Notes receivable discounted is deducted from total notes receivable. 
                                                Note is not derecognized.
               *Secured Borrowing = Note is derecognized. 
                                                Liability for note receivable discounted is recognized.
     b. Without Recourse = Note is derecognized.


*Discount = Maturity Value x Discount Rate x Remaining Term of the Note
*Net Proceeds = Maturity Value - Discount







Impairment
*is the difference between the carrying amount of the loan and the present value of estimated future cash flows discounted at the original effective rate of the loan.

Other Notes:
1. Customer credit balances are current liabilities. The customer paid in excess of his account so it is rightful for the company to return it to the customer.

2. Origination fees received from borrower are recognized as unearned interest income.

3. Direct origination costs are recognized as deferred expense attached to the loan receivable.

4. Amortized Cost of Loan Receivable=Principal - Discount + Premium - Impairement

5. Dishonored notes are removed from notes receivable and transferred to accounts receivable.

 Sources: Financial Accounting 1 (Valix et. al), Advanced Auditing (Espenilla) & The Accounting Standards

Wednesday, January 22, 2014

Lesson 2 AP: Audit of Cash - Problem C

Problem:

You obtained the following information in connection with the audit of Bonsoir Company cash account as of December 31, 20x1:

Outstanding checks, 11/30/20x1                                           P   16,250
Outstanding checks, 12/31/20x1                                                12,500
Deposit in transit, 11/30/20x1                                                    12,500
Cash balance per general ledger, 12/31/20x1                             37,500
Actual company collections from its customers during
    December                                                                              152,500
Company checks paid by bank in December                            130,000 
Bank service charges recorded on the company books
    in December                                                                              2,500
Bank service charges per December bank statement                    3,250
Deposits credited by bank during December                            145,000
November bank service charges recorded on company
    books in December                                                                   1,500

The cash receipts book of December is underfooted by P 2,500.
The bank erroneously charged the company's account for a P3,750 check of another depositor. This bank error was corrected in January 20x2.

Questions:
1. How much is the deposit in transit on December 31, 20x1?
2. What is the total unrecorded bank service charges as of December 31, 20x1?
3. What is the total book receipts in December?
4. What is the total amount of company checks issued in December?
5. What is the total book disbursements in December?
6. What is the book balance on November 30, 20x1?
7. What is the bank balance on November 30, 20x1?
8. What is the total bank receipts in December?
9. What is the total bank disbursements in December?
10. What is the bank balance on December 31, 20x1?

Solution:

                                                       Bonsoir Company
                                                          Proof of Cash
                                     For the month ended December 31, 20x1

                                    November 30        Receipts           Disbursements     December 31
Book Balances                 16,250        +     150,000      -        128,750      =      37,500
Bank Service Charge
    November 30 DM        (1,500)                                           (1,500)
    December 31 DM                                                                 2,250                (2,250)
Underfoot of CRJ                                          2,500                                             2,500
Adjusted Book Balances  14,750               152,500               129,500               37,750

Bank Balances                 18,500                145,000               137,000                26,500
Outstanding Checks     
     November 30             (16,250)                                          (16,250)
     December 31                                                                       12,500               (12,500)
Deposit in Transit
     November 30              12,500                 (12,500)
     December 31                                            20,000                                            20,000
Bank Error                                                                                (3,750)                 3,750
Adjusted Bank Balances    14,750               152,500               129,500               37,750

*The items in Black were already given.
*The items in Green were computed from the given.
*The items in Red were squeezed from the proof of cash table.
*Magkatabi, different signs; magkalayo, same signs..except for the balances =)
*DM=Debit Memo; CRJ=Cash Receipts Journal
*Receipts and Disbursements relates to December transactions.
*A line item always affects two columns in the Proof of Cash.

Let's start with first line item in the problem.
1. Outstanding checks, 11/30/20x1, 16,250
    These are considered as disbursements for the month of November that's why you subtract 16,250 from the November 30 Bank Balance. Subsequently, you also subtract 16,250 from the bank disbursements of December because the checks are presumed to be encashed in the bank during December unless otherwise specified.

2. Outstanding checks, 12/31/20x1, 12,500
    These are considered as disbursements for the month of December so add 12,500 in the Disbursements and deduct 12,500 in the December 31 Bank Balance. These checks are not yet presented for encashment by the payee that's why it is not reflected as a disbursement in the bank statement but reflected as a disbursement in the book balance.

3. Deposit in transit, 11/30/20x1, 12,500
     The deposit in transit is added to the November 30 Bank Balance since they are rightfully receipts from November but are not yet received by the bank. Subsequently, it is subtracted from the receipts of December because the bank only received your November Receipts in December.

4. Cash balance per general ledger 12/31/20x1, 37,500
    This represents the unadjusted book balance for December 31.

5. Actual company collections from its customers during December, 152,500
    This represents part of the receipts (in the books) during December. Other possible receipts are notes collected by the bank (CM). However, no other items in the problem affect the cash receipts in the books. Therefore, it is safe to presume that 152,500 is the amount of December Book Receipts. We can't presume that this is the amount of the unadjusted December Book Receipts because of the existence of a book error affecting receipts.

6. Company checks paid by bank in December, 130,000
     This represents part of the bank disbursements during December. However, paid checks are not the only disbursements reflected in the bank statement. Other disbursements reflected in the bank statement are the bank service charge and bank errors. Other disbursements not reflected in the bank statement are outstanding checks.
     The following solution reflects the computation for the unadjusted bank disbursements:
Company checks paid by bank in December                        130,000
Bank service charges per December bank statement                3,250
Bank error (erroneously charged check)                                   3,750    (will later be adjusted)
Unadjusted Bank Disbursements                                          137,000

7. Bank service charges recorded on the company books in December, 2,500
    Bank service charges per December bank statement, 3,250
    November bank service charges recorded on company books in December, 1,500

      These items reflect that the bank service charges recorded on the company books in December includes the November bank service charge plus an estimate of the December bank service charge.

      The following solution reflects the existence of unrecorded bank service charges.
Bank service charges recorded on the company books in December                     2,500
November bank service charges recorded on company books in December         (1,500)
Bank service charges per December bank statement                                             (3,250)
Unrecorded bank service charge                                                                            (2,250)

8. Deposits credited by bank during December, 145,000
    This represents the unadjusted Bank Receipts.

9. The cash receipts book of December is underfooted by 2,500
    This represents a book error in December. The unadjusted book balances are referenced from the totals of the cash books. Since the underfooting unjustly reduces the total of the cash books, it must be corrected. Therefore, we add the deficiency of 2,500 to the cash book receipts and December 31 book balance.

10. The bank erroneously charged the company's account for a 3,750 check of another depositor. This bank error was corrected in January 20x2.
      Since the bank error was corrected the following month, we must correct our December bank balances to reconcile with our book balances. Hence, we subtract the bank disbursements and add it back to the December 31 bank balance.

By filling up the black and green items in the proof of cash, you can now solve for the answers.

Answers:
1. 20,000
2. 2,250
3. 150,000
4. 126,250
5. 128,750
6. 16,250
7. 18,500
8. 145,000
9. 137,000
10. 26,500



Lesson 2 AP: Audit of Cash - Problem B

Problem:

Bonjour Company
General and Petty Cash Count
Audit Year: 20x1
Date of Count: January 5, 20x2, 10:00am

Bills and Coins
Denomination          Pieces
   P 500                       218
      100                       454
        50                       610
        20                    1,008
        10                         20
         5                        608
         1                     1,040
          0.25               4,032

Checks
Maker                       Payee                              Date                             Amount
Tissot - Customer     Bonjour Company          12/30/20x1                P 23,840
Castro - Customer    Bonjour Company          12/26/20x1                   25,010
Allez - Customer      Bonjour Company          1/2/20x2                       11,414
Petra - Customer      Bonjour Company          12/21/20x1                   26,700
Bonjour Company    Bonne Chance Corp.      12/27/20x1                   29,000
Salut - Officer           Bearer                             1/5/20x2                            620
Bueno*                      Cash                               12/29/20x1                        520
*Amount is for a return of travel advance made to the employee in an earlier period.

Vouchers and IOUS
Paid to                                   Date                                 Amount
BWD                                   1/2/20x2                         P         70
BENECO                            12/20/20x1                               300
Eurotel - Christmas Party   12/23/20x1                          12,580
Vina - IOU                          12/27/20x1                               600

Additional Notes: (mga ebidensya ng cash transactions ukol sa binilang)
1. Cash sales invoice (all currencies, No. 17903 to 18112), P 201,000.
2. Official Receipts
        Number                    Amount                   Form of Collection
        31250                      P    1,120                  Cash
        31251                          25,010                  Check
        31252                            2,404                  Cash
        31253                          23,840                  Check
        31254                          26,700                  Check
3. Stamps of various denomination amounted to P 160.
4. A notation on an envelope is "Proceeds from employee contribution for Christmas Party, P 19,000".
5. Petty cash per ledger, P 30,000.

Questions:
1. How much is the petty cash shortage as of January 5, 20x2?
2. What is the credit adjustment to correct the petty cash fund?
3. What is the adjusted petty cash fund as of December 31, 20x1?

Solution:
1. Accountability: (ano ang dapat na meron)
    Cash receipts, undeposited                          P  201,000   from sales invoice No. 17903 to 18112
    Cash and Check receipts, undeposited              79,074   from OR No. 31250-31254
    Check of Allez - Customer, undeposited           11,414   unrecorded check
    Check of Salut - Officer, undeposited                    620    in payment of an IOU
    Check of Bueno - Employee, undeposited             520   to reimburse the entity's unused fund      
    Petty cash per ledger                                          30,000   must account the fund's disbursements
    Proceeds for Christmas Party                             19,000   the amount must be intact
    Total Accountability                                    P   341,628

    Accounted for:
 (yung nabilang na cash, at kung saan napadpad yung cash sa general and petty cash fund)
    Bills and Coins                                            P    210,348
    Checks                                                                 88,724
    Vouchers and IOUS                                             13,550
    Amount Accounted for                               P     312,622   

*In counting for checks, we did not include the following:
Bonjour Company    Bonne Chance Corp.      12/27/20x1   because it is an undelivered check


Accountability less Accounted for equals P 29,006 Cash Shortage as of January 5, 20x2.

*The Accountability and Accounted for amount are not absolute amounts. You may eliminate items that are surely the same in both accountability and accounted for for shorter solutions.

2. Vouchers and IOUS                                    P          970
    Cash Shortage                                                    29,006
    Credit to Petty Cash Fund                       P     29,976 

*The voucher paid to Eurotel for the Christmas Party was not included in the vouchers because the related amount disbursed came from the proceeds from employee contribution for the Christmas party and not from the petty cash fund.

*The total amount of the cash shortage is to be credited to the petty cash fund because the petty cash fund custodian is the one primarily responsible for the shortage. The receivable from petty cash custodian will be debited for this entry, and this account will be reversed when paid by such custodian or proven that it was not the fault of the custodian(it will be transferred to a loss or receivable from another employee).

3. Petty Cash Fund, per ledger                         P   30,000
    Credit to Petty Cash Fund                                 29,976
    Adjusted Petty Cash Fund, 12/21/20x1    P          24

Refer to: http://nerdtayo.blogspot.com/2014/01/lesson-2-ap-audit-of-cash-and-cash.html

Sources: Financial Accounting 1 (Valix et. al), Advanced Auditing (Espenilla) & The Accounting Standards